| | ASSETS | | | |
| | Cash in hand and demand deposits with central banks | 35,807 | 13,861 | 17,594 |
| | Due from credit institutions and central banks | 350,673 | 345,959 | 293,226 |
| | Trading portfolio assets | 710,982 | 652,137 | 475,451 |
| | Financial investment securities | 42,685 | 37,651 | 26,124 |
| | Assets held for sale | 260 | 59 | - |
| | Repo lending | 274,406 | 287,223 | 294,916 |
| | Bank loans and advances (ex repo) | 1,720,372 | 1,700,999 | 932,784 |
 | | Loans and advances | 1,354,902 | 1,360,413 | 1,227,700 |
| | Loans and advances at fair value | 639,876 | 627,809 | 607,725 |
| | Assets under pooled schemes and unit-linked investment contracts | 39,836 | 40,758 | 39,006 |
| | Assets under insurance contracts | 186,912 | 190,223 | 195,069 |
| | Holdings in associated undertakings | 1,118 | 1,128 | 1,114 |
| | Intangible assets | 29,064 | 29,296 | 30,391 |
| | Investment property | 5,360 | 4,904 | 3,831 |
| | Tangible assets | 9,001 | 9,312 | 8,658 |
| | Current tax assets | 1,118 | 690 | 211 |
| | Deferred tax assets | 625 | 635 | 456 |
| | Other assets | 35,186 | 34,695 | 24,591 |
| | Total assets | 3,443,405 | 3,349,530 | 2,951,147 |
| | | | | |
| | LIABILITIES | | | |
| | Due to credit institutions and central banks | 597,007 | 677,355 | 539,104 |
| | Trading portfolio liabilities | 431,795 | 331,547 | 271,281 |
| | Liabilities held for sale | - | - | - |
| | Repo deposits | 133,990 | 125,721 | 102,333 |
| | Due to customers (ex repo) | 871,144 | 798,274 | 680,007 |
| | Deposits | 1,005,134 | 923,995 | 782,340 |
| | Issued Realkredit Danmark bonds | 502,538 | 518,693 | 483,066 |
| | Deposits under pooled schemes and unit-linked investment contracts | 47,273 | 50,260 | 47,553 |
| | Liabilities under insurance contracts | 211,669 | 213,419 | 215,313 |
| | Other issued bonds | 436,305 | 402,391 | 403,757 |
| | Current tax liabilities | 1,037 | 1,142 | 1,032 |
| | Deferred tax liabilities | 3,395 | 3,397 | 3,325 |
| | Other liabilities | 48,298 | 63,951 | 48,568 |
| | Subordinated debt | 57,830 | 59,025 | 62,120 |
| | Total liabilities | 3,342,281 | 3,245,175 | 2,857,459 |
| | | | | |
| | SHAREHOLDERS' EQUITY | | | |
| | Share capital | 6,988 | 6,988 | 6,988 |
| | Foreign currency translation reserve | -5 | -30 | 4 |
| | Proposed dividends | - | 5,940 | - |
| | Profit brought forward | 94,108 | 91,325 | 86,645 |
| | Shareholders of the Parent Company | 101,091 | 104,223 | 93,637 |
| | Minority interests | 33 | 132 | 51 |
| | Total shareholders' equity | 101,124 | 104,355 | 93,688 |
| | Total liabilities and equity | 3,443,405 | 3,349,530 | 2,951,147 |
| | | | | |
| | See the Risk-weighted items | | | |
| | Risk-weighted items (avg.) (Group) | 904,712 | 1,002,692 | 981,917 |
| | Risk-weighted items (end-period) (Group) | 904,017 | 1,312,906 | 1,137,443 |
|