Net profit for the period


	INCOME STATEMENT (DKr m)	Q1 2008	Q1 2007	Index 08/07	Full year 2007
	Net interest income	6,2361,322666836	5,730	109	24,391
	Financing	376804050	392	96	1,663
	Investment	320683443	517	62	1,728
	Services	37845	33	112	110
	Fees generated by activities	7331557898	942	78	3,501
	Financing	168361823	141	119	631
	Investment	457974961	549	118	2,480
	Services	85518191115	603	110	2,554
	Fees generated by portfolios	1,480314158198	1,293	114	5,665
	Net fee income, Sampo	0000	-	-	-
	Net fee income	2,213469236297	2,235	99	9,166
	Net trading income	1,358288145182	1,834	74	7,378
	Other income	1,037220111139	873	119	3,010
	Net income from insurance business	-565-120-60-76	311	-	1,118
	Total income	10,2792,1801,0971,378	10,983	94	45,063
	Staff expenses	3,057648326410	2,771	110	11,717
	Severance pay	24533	92	26	426
	Holiday payment*	17422	27	63	26
	Bonuses	312663342	322	97	1,265
	IT expenses	85018091114	648	131	2,828
	Other expenses	1,188252127159	1,190	100	5,227
	Staff and administration expenses, Sampo	0000	-	-	-
	Staff and administration expenses, total	5,4481,155581731	5,050	108	21,489
	Depreciation, intangibles	314673442	364	86	1,640
	Depreciation, tangibles	5401155872	448	121	1,894
	Other operating expenses	21423	5	-	47
	Operating expenses	6,3231,341675848	5,867	108	25,070
	Hereof integration expenses	219462329	139	158	1,011
	Profit before credit loss expenses	3,956839422531	5,116	77	19,993
	Credit loss expenses	5421155873	-178	-	687
	Profit before tax	3,414724364458	5,294	64	19,306
	Tax	84718090114	1,472	58	4,436
	Net profit for the period	2,567544274344	3,822	67	14,870
	Attributable to minority interests	1000	1	100	57
	* In Denmark, second quarter affected by 6th week Holiday payment.
Excel